S・L型賞与併用方式償還表［別表2］

この図は横にスクロールできます。

（年利　2.00%）

償
還
区
分		 融資
金額
（万円）		 融資
年数
（年・月）		 毎月の償還額 半年賦償還及び賞与月までの月数
1ヶ月 2ヶ月 3ヶ月 4ヶ月 5ヶ月 6ヶ月
平常月額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額
償
還
区
分		 融資
金額
（万円）		 融資
年数
（年・月）		 毎月の償還額 半年賦償還及び賞与月までの月数
1ヶ月 2ヶ月 3ヶ月 4ヶ月 5ヶ月 6ヶ月
平常月額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額		 平常額 最終回
の額
S
型		 60 4 6,509 6,460 38,884 38,878 38,948 38,947 39,013 39,009 39,078 39,071 39,142 39,142 39,207 39,204
65 4 7,051 7,022 42,124 42,119 42,194 42,189 42,264 42,261 42,334 42,332 42,404 42,403 42,474 42,473
70 4 7,593 7,579 45,364 45,363 45,440 45,434 45,515 45,512 45,591 45,584 45,666 45,663 45,742 45,735
75 4 8,136 8,093 48,604 48,604 48,685 48,684 48,766 48,764 48,847 48,843 48,928 48,924 49,009 49,005
80 4 8,678 8,657 51,845 51,839 51,931 51,929 52,017 52,015 52,104 52,096 52,190 52,184 52,276 52,274
85 4 9,220 9,218 55,085 55,083 55,177 55,170 55,268 55,269 55,360 55,357 55,452 55,444 55,543 55,543
90 4 9,763 9,731 58,325 58,325 58,422 58,422 58,519 58,521 58,617 58,609 58,714 58,706 58,811 58,804
95 4 10,305 10,293 61,566 61,561 61,668 61,666 61,771 61,764 61,873 61,868 61,975 61,974 62,078 62,073
100 5 8,764 8,728 52,355 52,355 52,443 52,435 52,530 52,522 52,617 52,611 52,704 52,697 52,791 52,787
105 5 9,202 9,176 54,973 54,972 55,065 55,057 55,156 55,154 55,248 55,239 55,339 55,336 55,431 55,423
110 5 9,640 9,628 57,591 57,586 57,687 57,681 57,783 57,775 57,878 57,879 57,974 57,974 58,070 58,067
115 5 10,078 10,077 60,209 60,202 60,309 60,305 60,409 60,406 60,509 60,508 60,610 60,598 60,710 60,703
120 5 10,517 10,468 62,827 62,818 62,931 62,928 63,036 63,028 63,140 63,138 63,245 63,238 63,349 63,348
125 5 10,955 10,909 65,444 65,441 65,553 65,550 65,662 65,659 65,771 65,766 65,880 65,875 65,989 65,982
130 5 11,393 11,365 68,062 68,058 68,175 68,173 68,289 68,281 68,402 68,395 68,515 68,510 68,628 68,627
135 5 11,831 11,815 70,680 70,674 70,797 70,799 70,915 70,912 71,033 71,026 71,150 71,149 71,268 71,262
140 5 12,269 12,262 73,298 73,288 73,420 73,410 73,542 73,535 73,664 73,656 73,785 73,786 73,907 73,907
145 5 12,708 12,658 75,915 75,913 76,042 76,034 76,168 76,165 76,294 76,292 76,421 76,411 76,547 76,544
150 5 13,146 13,103 78,533 78,531 78,664 78,657 78,795 78,787 78,925 78,924 79,056 79,049 79,187 79,178
155 5 13,584 13,554 81,151 81,145 81,286 81,280 81,421 81,418 81,556 81,552 81,691 81,686 81,826 81,824
160 6 11,800 11,788 70,493 70,481 70,610 70,602 70,727 70,722 70,844 70,842 70,962 70,952 71,079 71,074
165 6 12,169 12,136 72,695 72,696 72,816 72,816 72,937 72,936 73,058 73,057 73,179 73,177 73,300 73,297
170 6 12,538 12,490 74,898 74,895 75,023 75,017 75,148 75,140 75,272 75,269 75,397 75,389 75,521 75,521
175 6 12,907 12,840 77,101 77,099 77,230 77,218 77,358 77,351 77,486 77,480 77,614 77,613 77,743 77,734
180 6 13,275 13,268 79,304 79,301 79,436 79,432 79,568 79,563 79,700 79,695 79,832 79,825 79,964 79,957
185 6 13,644 13,616 81,507 81,499 81,643 81,634 81,778 81,777 81,914 81,906 82,050 82,039 82,185 82,181
190 6 14,013 13,972 83,710 83,703 83,849 83,845 83,988 83,988 84,128 84,120 84,267 84,262 84,406 84,405
195 6 14,382 14,317 85,913 85,906 86,056 86,045 86,199 86,190 86,342 86,332 86,485 86,476 86,628 86,617
200 6 14,750 14,745 88,116 88,106 88,262 88,259 88,409 88,402 88,556 88,544 88,702 88,700 88,849 88,840
205 6 15,119 15,098 90,319 90,308 90,469 90,461 90,619 90,616 90,769 90,769 90,920 90,911 91,070 91,064
210 6 15,488 15,452 92,521 92,525 92,675 92,675 92,829 92,830 92,983 92,981 93,137 93,137 93,291 93,288
215 6 15,857 15,795 94,724 94,723 94,882 94,877 95,040 95,030 95,197 95,194 95,355 95,348 95,512 95,512
220 6 16,225 16,225 96,927 96,925 97,089 97,077 97,250 97,243 97,411 97,407 97,572 97,570 97,734 97,724
225 6 16,594 16,575 99,130 99,128 99,295 99,291 99,460 99,455 99,625 99,617 99,790 99,784 99,955 99,949
230 6 16,963 16,926 101,333 101,327 101,502 101,492 101,670 101,669 101,839 101,832 102,007 102,006 102,176 102,172
235 6 17,332 17,276 103,536 103,531 103,708 103,705 103,881 103,869 104,053 104,046 104,225 104,218 104,397 104,396
240 6 17,701 17,630 105,739 105,730 105,915 105,906 106,091 106,082 106,267 106,257 106,443 106,432 106,619 106,608
245 6 18,069 18,049 107,942 107,931 108,121 108,119 108,301 108,295 108,481 108,467 108,660 108,654 108,840 108,831
250 6 18,438 18,400 110,145 110,134 110,328 110,319 110,511 110,508 110,694 110,694 110,878 110,867 111,061 111,056
255 6 18,807 18,751 112,348 112,336 112,534 112,534 112,721 112,722 112,908 112,904 113,095 113,092 113,282 113,279
260 6 19,176 19,106 114,550 114,550 114,741 114,733 114,932 114,922 115,122 115,118 115,313 115,305 115,503 115,500
265 6 19,544 19,533 116,753 116,751 116,948 116,936 117,142 117,134 117,336 117,331 117,530 117,528 117,725 117,715
270 6 19,913 19,887 118,956 118,952 119,154 119,150 119,352 119,348 119,550 119,543 119,748 119,740 119,946 119,939
275 6 20,282 20,234 121,159 121,154 121,361 121,353 121,562 121,561 121,764 121,757 121,965 121,965 122,167 122,161
280 6 20,651 20,577 123,362 123,357 123,567 123,563 123,773 123,762 123,978 123,970 124,183 124,177 124,388 124,387
285 6 21,019 21,009 125,565 125,559 125,774 125,766 125,983 125,975 126,192 126,182 126,401 126,390 126,610 126,598
290 6 21,388 21,365 127,768 127,759 127,980 127,978 128,193 128,188 128,406 128,396 128,618 128,614 128,831 128,820
295 6 21,757 21,713 129,971 129,959 130,187 130,179 130,403 130,401 130,619 130,619 130,836 130,825 131,052 131,046
300 6 22,126 22,062 132,174 132,163 132,393 132,392 132,613 132,614 132,833 132,832 133,053 133,051 133,273 133,269
L
型		 60 5 5,258 5,251 31,413 31,409 31,466 31,457 31,518 31,509 31,570 31,567 31,622 31,620 31,675 31,667
65 5 5,697 5,636 34,031 34,025 34,088 34,080 34,144 34,143 34,201 34,194 34,258 34,248 34,314 34,311
70 6 5,163 5,099 30,840 30,841 30,892 30,883 30,943 30,939 30,994 30,993 31,046 31,036 31,097 31,093
75 6 5,531 5,524 33,043 33,043 33,098 33,097 33,153 33,153 33,208 33,205 33,263 33,262 33,318 33,316
80 6 5,900 5,877 35,246 35,243 35,305 35,299 35,364 35,353 35,422 35,418 35,481 35,475 35,540 35,529
85 6 6,269 6,226 37,449 37,444 37,511 37,511 37,574 37,566 37,636 37,630 37,698 37,696 37,761 37,751
90 7 5,745 5,735 34,320 34,314 34,377 34,372 34,434 34,430 34,491 34,489 34,548 34,549 34,606 34,591
95 7 6,065 5,983 36,227 36,215 36,287 36,279 36,347 36,344 36,408 36,392 36,468 36,455 36,528 36,521
100 7 6,384 6,315 38,133 38,129 38,197 38,186 38,260 38,256 38,324 38,313 38,387 38,381 38,451 38,438
105 7 6,703 6,648 40,040 40,033 40,107 40,095 40,173 40,169 40,240 40,231 40,306 40,306 40,373 40,368
110 7 7,022 6,984 41,947 41,934 42,016 42,016 42,086 42,084 42,156 42,149 42,226 42,215 42,296 42,285
115 7 7,341 7,324 43,853 43,852 43,926 43,921 43,999 43,994 44,072 44,071 44,145 44,141 44,218 44,215
120 8 6,769 6,667 40,430 40,430 40,498 40,483 40,565 40,555 40,632 40,628 40,699 40,699 40,767 40,756
125 8 7,051 6,955 42,115 42,106 42,185 42,176 42,255 42,248 42,325 42,319 42,395 42,391 42,465 42,464
130 8 7,333 7,234 43,800 43,783 43,872 43,871 43,945 43,944 44,018 44,016 44,091 44,083 44,164 44,156
135 8 7,615 7,519 45,484 45,480 45,560 45,551 45,636 45,622 45,711 45,707 45,787 45,778 45,863 45,845
140 8 7,897 7,807 47,169 47,157 47,247 47,242 47,326 47,314 47,404 47,400 47,483 47,471 47,561 47,556
145 8 8,179 8,093 48,853 48,851 48,935 48,921 49,016 49,006 49,097 49,093 49,179 49,162 49,260 49,250
150 9 7,594 7,528 45,359 45,352 45,435 45,420 45,510 45,506 45,586 45,569 45,661 45,653 45,737 45,718
155 9 7,847 7,791 46,871 46,864 46,949 46,941 47,027 47,022 47,105 47,097 47,183 47,175 47,261 47,252
160 9 8,100 8,070 48,383 48,375 48,464 48,448 48,544 48,538 48,625 48,607 48,705 48,696 48,786 48,769
165 9 8,353 8,337 49,895 49,885 49,978 49,971 50,061 50,055 50,144 50,137 50,227 50,223 50,310 50,305
170 10 7,821 7,768 46,714 46,712 46,792 46,783 46,870 46,856 46,948 46,927 47,025 47,021 47,103 47,095
175 10 8,051 8,008 48,088 48,084 48,168 48,164 48,248 48,245 48,328 48,325 48,408 48,403 48,488 48,489
180 10 8,281 8,239 49,462 49,454 49,545 49,526 49,627 49,615 49,709 49,703 49,791 49,791 49,874 49,860
185 10 8,511 8,475 50,836 50,832 50,921 50,908 51,005 51,002 51,090 51,078 51,175 51,153 51,259 51,252
190 10 8,741 8,713 52,210 52,202 52,297 52,285 52,384 52,373 52,471 52,456 52,558 52,541 52,645 52,626
195 10 8,971 8,948 53,584 53,575 53,673 53,667 53,762 53,764 53,852 53,833 53,941 53,925 54,030 54,020
200 10 9,201 9,182 54,958 54,950 55,050 55,028 55,141 55,131 55,232 55,234 55,324 55,310 55,415 55,411
205 10 9,431 9,414 56,332 56,322 56,426 56,410 56,520 56,500 56,613 56,606 56,707 56,695 56,801 56,785
210 10 9,661 9,654 57,706 57,695 57,802 57,791 57,898 57,889 57,994 57,984 58,090 58,081 58,186 58,179
215 10 9,891 9,887 59,080 59,069 59,178 59,175 59,277 59,257 59,375 59,359 59,473 59,464 59,571 59,570
220 10 10,121 10,122 60,454 60,440 60,554 60,554 60,655 60,646 60,756 60,735 60,856 60,850 60,957 60,943
225 10 10,352 10,222 61,828 61,814 61,931 61,915 62,034 62,012 62,136 62,138 62,239 62,237 62,342 62,338
230 10 10,582 10,461 63,202 63,184 63,307 63,295 63,412 63,404 63,517 63,511 63,622 63,620 63,728 63,708
235 10 10,812 10,685 64,576 64,563 64,683 64,677 64,791 64,773 64,898 64,891 65,006 64,985 65,113 65,103
240 10 11,042 10,930 65,950 65,935 66,059 66,059 66,169 66,163 66,279 66,268 66,389 66,369 66,498 66,498
245 10 11,272 11,158 67,324 67,305 67,436 67,419 67,548 67,531 67,660 67,646 67,772 67,756 67,884 67,869
250 10 11,502 11,400 68,698 68,678 68,812 68,798 68,926 68,921 69,041 69,020 69,155 69,141 69,269 69,260
255 10 11,732 11,630 70,072 70,052 70,188 70,180 70,305 70,289 70,421 70,418 70,538 70,526 70,655 70,634
260 10 11,962 11,862 71,446 71,424 71,564 71,563 71,683 71,678 71,802 71,794 71,921 71,912 72,040 72,028
265 10 12,192 12,099 72,819 72,817 72,941 72,925 73,062 73,048 73,183 73,169 73,304 73,294 73,425 73,423
270 10 12,422 12,335 74,193 74,191 74,317 74,302 74,440 74,438 74,564 74,552 74,687 74,683 74,811 74,794
275 10 12,652 12,568 75,567 75,565 75,693 75,684 75,819 75,804 75,945 75,924 76,070 76,066 76,196 76,186
280 10 12,882 12,801 76,941 76,937 77,069 77,066 77,197 77,194 77,325 77,324 77,453 77,451 77,581 77,581
285 10 13,112 13,039 78,315 78,311 78,446 78,426 78,576 78,563 78,706 78,698 78,837 78,818 78,967 78,953
290 10 13,342 13,270 79,689 79,683 79,822 79,809 79,954 79,951 80,087 80,076 80,220 80,200 80,352 80,346
295 10 13,572 13,506 81,063 81,054 81,198 81,188 81,333 81,323 81,468 81,455 81,603 81,586 81,738 81,719
300 10 13,802 13,737 82,437 82,428 82,574 82,568 82,711 82,709 82,849 82,831 82,986 82,973 83,123 83,111

（1）賞与月の償還額は、半年賦償還額に毎月の償還額を加えた額となること。

（2）半年賦償還額は、6月及び12月に該当額を償還するものであること。

閉じる